Five-year review - Statement of cash flows
| |
|
Compound |
|
|
|
|
|
|
|
|
|
|
|
| |
Rm |
growth %* |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
| |
Cash generated from operations before |
|
|
|
|
|
|
|
|
|
|
|
|
| |
working capital changes |
|
|
5 011 |
|
4 735 |
|
4 252 |
|
2 179 |
|
1 452 |
|
| |
Working capital changes |
|
|
(371) |
|
(72) |
|
(278) |
|
(50) |
|
156 |
|
| |
Cash generated from operations |
30.3 |
|
4 640 |
|
4 663 |
|
3 974 |
|
2 129 |
|
1 608 |
|
| |
Interest paid |
|
|
(2 430) |
|
(2 558) |
|
(2 355) |
|
(838) |
|
(176) |
|
| |
Taxation paid |
|
|
(526) |
|
(290) |
|
(286) |
|
(234) |
|
(466) |
|
| |
Ordinary dividends paid by subsidiaries |
|
|
(3) |
|
(1) |
|
|
|
|
|
|
|
| |
Preference dividends paid |
|
|
(73) |
|
(67) |
|
(30) |
|
(12) |
|
|
|
| |
Capital reductions paid |
8.7 |
|
(430) |
|
(406) |
|
(347) |
|
(391) |
|
(308) |
|
| |
Net cash from operating activities |
15.7 |
|
1 178 |
|
1 341 |
|
956 |
|
654 |
|
658 |
|
| |
Net cash from investing activities |
(13.7) |
|
(333) |
|
(2 175) |
|
(1 664) |
|
(17 818) |
|
(601) |
|
| |
Net cash from financing activities |
|
|
(978) |
|
889 |
|
614 |
|
19 273 |
|
90 |
|
| |
(Decrease)/increase in cash and cash |
|
|
|
|
|
|
|
|
|
|
|
|
| |
equivalents |
|
|
(133) |
|
55 |
|
(94) |
|
2 109 |
|
147 |
|
| |
Translation effects on cash and cash |
|
|
|
|
|
|
|
|
|
|
|
|
| |
equivalents of foreign entities |
|
|
(115) |
|
(32) |
|
39 |
|
(1 393) |
|
|
|
| |
Cash and cash equivalents at beginning |
|
|
|
|
|
|
|
|
|
|
|
|
| |
of year |
|
|
962 |
|
900 |
|
1 009 |
|
293 |
|
146 |
|
| |
Cash in disposal group held for sale |
|
|
|
|
39 |
|
(54) |
|
|
|
|
|
| |
Cash and cash equivalents at end of year |
24.9 |
|
714 |
|
962 |
|
900 |
|
1 009 |
|
293 |
|
* Four-year compound growth percentage per annum.
| Cash generated from operations |
|
Capital reductions paid |
 |
|
 |
|
