Five-year review - Income statement
| |
|
Compound |
|
|
|
|
|
|
|
|
|
|
|
| |
Rm |
growth %* |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
| |
CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue |
32.5 |
|
23 232 |
|
21 735 |
|
18 607 |
|
11 152 |
|
7 534 |
|
| |
Cost of sales |
|
|
(13 701) |
|
(12 842) |
|
(10 856) |
|
(6 376) |
|
(3 651) |
|
| |
Gross profit |
|
|
9 531 |
|
8 893 |
|
7 751 |
|
4 776 |
|
3 883 |
|
| |
Other income, administrative and other |
|
|
|
|
|
|
|
|
|
|
|
|
| |
expenses |
|
|
(5 831) |
|
(5 523) |
|
(4 761) |
|
(3 198) |
|
(2 693) |
|
| |
Operating profit |
32.8 |
|
3 700 |
|
3 370 |
|
2 990 |
|
1 578 |
|
1 190 |
|
| |
Financial income and expenses |
|
|
(2 260) |
|
(2 427) |
|
(2 135) |
|
(927) |
|
(138) |
|
| |
Attributable earnings of associates |
|
|
27 |
|
2 |
|
32 |
|
28 |
|
63 |
|
| |
Profit before taxation |
7.1 |
|
1 467 |
|
945 |
|
887 |
|
679 |
|
1 115 |
|
| |
Taxation |
|
|
(350) |
|
(68) |
|
99 |
|
(229) |
|
(300) |
|
| |
Profit for the year from continuing |
|
|
|
|
|
|
|
|
|
|
|
|
| |
operations |
8.2 |
|
1 117 |
|
877 |
|
986 |
|
450 |
|
815 |
|
| |
DISCONTINUED OPERATION |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit for the year from discontinued operation |
|
|
634 |
|
105 |
|
109 |
|
87 |
|
|
|
| |
Profit for the year |
|
|
1 751 |
|
982 |
|
1 095 |
|
537 |
|
815 |
|
| |
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Owners of the parent |
|
|
1 564 |
|
801 |
|
927 |
|
729 |
|
813 |
|
| |
Preference shareholders |
|
|
73 |
|
67 |
|
30 |
|
12 |
|
|
|
| |
Non-controlling interest |
|
|
114 |
|
114 |
|
138 |
|
(204) |
|
2 |
|
| |
|
|
|
1 751 |
|
982 |
|
1 095 |
|
537 |
|
815 |
|
* Four-year compound growth percentage per annum.
| EBITDA |
|
Diluted headline earnings per share |
 |
|
 |
|
