Consolidated statement of changes in equity

FOR THE YEAR ENDED 30 JUNE 2010

      ORDINARY              
      SHARES   TREASURY   SHARE      
      ISSUED   SHARES   PREMIUM   GOODWILL  
      R'000   R'000   R'000   R'000  
  Balance at 30 June 2008   550   110   29225    
  Profit for the year          
  Other comprehensive income          
  Dividend paid          
  Treasury shares acquired    (3)    3   (1260)    
  Share-based payment expense          
  Capital redemption reserve fund realised          
  Change in shareholding of subsidiaries          
  Equity loans advanced by non-controlling interests          
  Balance at 30 June 2009    547    113   27 965    
  Profit for the year          
  Other comprehensive income          
  Share of movement in associates’ equity          
  Dividend paid          
  Treasury shares acquired   (2)   2      
  Share-based payment expense          
  Change in shareholding of subsidiaries          
  Goodwill arising from business combinations         (63 170)  
  Equity loans advanced by non-controlling interests          
 
Balance at 30 June 2010
   545   115   27 965   (63 170)  

      NON-DISTRIBUTABLE RESERVES  
      CAPITAL   FOREIGN   EMPLOYEE      
      REDEMPTION   CURRENCY   SHARE-      
      RESERVE   TRANSLATION   SCHEME   OTHER  
      FUND   RESERVE   RESERVE   RESERVES  
      R'000   R'000   R'000   R'000  
  Balance at 30 June 2008   2 085   143 973   56  008    
  Profit for the year          
  Other comprehensive income     (61 002)      
  Dividend paid          
  Treasury shares acquired       (5 099)    
  Share-based payment expense       22 974    
  Capital redemption reserve fund realised   (2 085)          
  Change in shareholding of subsidiaries          
  Equity loans advanced by non-controlling interests          
  Balance at 30 June 2009     82 971   73 883    
  Profit for the year          
  Other comprehensive income     (36 585)     (25,978)  
  Share of movement in associates’ equity         (6 918)  
  Dividend paid          
  Treasury shares acquired       3 587    
  Share-based payment expense       8 922    
  Change in shareholding of subsidiaries          
  Goodwill arising from business combinations          
  Equity loans advanced by non-controlling interests          
 
Balance at 30 June 2010
    46 386   86 392   (32 896)  

          SHARE   NON-      
      DISTRIBUTABLE   HOLDERS   CONTROLLING   TOTAL  
      RESERVES   EQUITY   INTERESTS   EQUITY  
      R'000   R'000   R'000   R'000  
  Balance at 30 June 2008   1 499 953   1 731 904   145 408   1 877 312  
  Profit for the year   889 928   889 928   72 872   962 800  
  Other comprehensive income     (61 002)   (15 068)   (76 070)  
  Dividend paid   (172 589)   (172 589)   (17 265)   (189 854)  
  Treasury shares acquired     (6 539)     (6 359)  
  Share-based payment expense     22 974     22 974  
  Capital redemption reserve fund realised   2 085        
  Change in shareholding of subsidiaries   (20 306)   (20 306)   164   (20 142)  
  Equity loans advanced by non-controlling interests       9 332   9 332  
  Balance at 30 June 2009   2 199 071   2 384 550   195 443   2 579 993  
  Profit for the year   961 485   961 485   66 026   1 027 511  
  Other comprehensive income     (62 563)   (11 146)   (73 709)  
  Share of movement in associates’ equity     (6 918)     (6 918)  
  Dividend paid   (193 974)   (193 974)   (18 280)   (212 254)  
  Treasury shares acquired     3 587     3 587  
  Share-based payment expense     8 922     8 922  
  Change in shareholding of subsidiaries       (49 217)   (49 217)  
  Goodwill arising from business combinations     (63 170)     (63 170)  
  Equity loans advanced by non-controlling interests       13 500   13 500  
 
Balance at 30 June 2010
  2 966 582   3 031 919   196 326   3 228 245