Headline earnings
for the year ended 30 September
| |
Rm |
2009 |
|
2008 |
|
% change |
|
2007 |
|
| |
Reconciliation of headline earnings |
|
|
|
|
|
|
|
|
| |
Profit for the period from continuing operations |
1 117 |
|
877 |
|
27.4 |
|
986 |
|
| |
Less: |
|
|
|
|
|
|
|
|
| |
Preference shareholders |
(73) |
|
(67) |
|
|
|
(30) |
|
| |
Non-controlling interest |
(114) |
|
(114) |
|
|
|
(138) |
|
| |
Earnings used in the calculation of basic earnings per |
|
|
|
|
|
|
|
|
| |
share from continuing operations |
930 |
|
696 |
|
33.6 |
|
818 |
|
| |
Adjusted for: |
|
|
|
|
|
|
|
|
| |
Impairment of goodwill |
|
|
1 |
|
|
|
16 |
|
| |
Impairment of intangible assets |
|
|
|
|
|
|
40 |
|
| |
Impairment of investments |
2 |
|
1 |
|
|
|
1 |
|
| |
Impairment of land and buildings |
13 |
|
1 |
|
|
|
|
|
| |
Reversal of impairment of property, plant and |
|
|
|
|
|
|
|
|
| |
equipment |
|
|
(17) |
|
|
|
(11) |
|
| |
Profit on disposal of property, plant and equipment |
(5) |
|
(28) |
|
|
|
(1) |
|
| |
Loss/(profit) on disposal of subsidiaries/investments |
|
|
2 |
|
|
|
(1) |
|
| |
Tax effect of headline adjusting items |
2 |
|
6 |
|
|
|
|
|
| |
Non-controlling share of headline adjusting items |
|
|
10 |
|
|
|
(16) |
|
| |
Headline earnings from continuing operations |
942 |
|
672 |
|
|
|
846 |
|
| |
Earnings from discontinued operation |
634 |
|
105 |
|
|
|
109 |
|
| |
Adjusted for: |
|
|
|
|
|
|
|
|
| |
Profit on disposal of property, plant and equipment |
|
|
(2) |
|
|
|
|
|
| |
Profit on disposal of discontinued operation |
(678) |
|
|
|
|
|
|
|
| |
Tax effect of headline adjusting items |
90 |
|
|
|
|
|
|
|
| |
Headline earnings from discontinued operations |
46 |
|
103 |
|
|
|
109 |
|
| |
Headline earnings |
988 |
|
775 |
|
27.5 |
|
955 |
|
| |
Headline earnings per share (cents) |
|
|
|
|
|
|
|
|
| |
Basic |
78.2 |
|
61.5 |
|
27.2 |
|
77.6 |
|
| |
Continuing operations |
74.6 |
|
53.3 |
|
40.0 |
|
68.8 |
|
| |
Discontinued operation |
3.6 |
|
8.2 |
|
(56.1) |
|
8.8 |
|
| |
Diluted |
77.5 |
|
60.5 |
|
28.6 |
|
73.8 |
|
| |
Continuing operations |
73.9 |
|
52.5 |
|
41.3 |
|
65.4 |
|
| |
Discontinued operation |
3.6 |
|
8.0 |
|
(55.0) |
|
8.4 |
|
| |
|
|
|
|
|
|
|
|
|
ˆˆ back to top ˆˆ
|