Foreign exchange impact
for the year ended 30 September
| |
|
Reported |
|
Adjusted* |
|
|
|
|
|
| |
Rm |
2009 |
|
2009 |
|
2008 |
|
% change |
|
| |
INCOME STATEMENT |
|
|
|
|
|
|
|
|
| |
Revenue |
23 232 |
|
24 046 |
|
21 735 |
|
10.6 |
|
| |
South Africa |
11 832 |
|
11 832 |
|
10 385 |
|
13.9 |
|
| |
United Kingdom |
11 400 |
|
12 214 |
|
11 350 |
|
7.6 |
|
| |
|
|
|
|
|
|
|
|
|
| |
EBITDA |
4 927 |
|
5 150 |
|
4 614 |
|
11.6 |
|
| |
South Africa |
2 018 |
|
2 018 |
|
1 739 |
|
16.0 |
|
| |
United Kingdom |
2 919 |
|
3 142 |
|
2 885 |
|
8.9 |
|
| |
Capital items |
(10) |
|
(10) |
|
(10) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Operating profit |
3 700 |
|
3 926 |
|
3 370 |
|
16.5 |
|
| |
South Africa |
1 662 |
|
1 662 |
|
1 401 |
|
18.6 |
|
| |
United Kingdom |
2 048 |
|
2 274 |
|
1 979 |
|
14.9 |
|
| |
Capital items |
(10) |
|
(10) |
|
(10) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Net interest paid |
2 275 |
|
2 275 |
|
2 416 |
|
(5.8) |
|
| |
South Africa |
463 |
|
463 |
|
518 |
|
(10.6) |
|
| |
United Kingdom |
1 812 |
|
1 903 |
|
1 898 |
|
0.3 |
|
| |
|
|
|
|
|
|
|
|
|
| |
STATEMENT OF FINANCIAL POSITION |
|
|
|
|
|
|
|
|
| |
Total assets |
45 937 |
|
54 705 |
|
54 182 |
|
1.0 |
|
| |
South Africa |
8 611 |
|
8 611 |
|
8 073 |
|
6.7 |
|
| |
United Kingdom |
37 326 |
|
46 094 |
|
46 109 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Debt net of cash |
26 454 |
|
31 751 |
|
32 589 |
|
(2.6) |
|
| |
South Africa |
3 903 |
|
3 903 |
|
4 837 |
|
(19.3) |
|
| |
United Kingdom |
22 551 |
|
27 848 |
|
27 752 |
|
0.3 |
|
| |
|
|
|
|
|
|
|
|
|
* The United Kingdom numbers have been recalculated at constant exchange rates to remove the impact of foreign currency fluctuations.
|
