Segment report

for the year ended 30 September

Rm	2009	2008	% change	2007
INCOME STATEMENT
Revenue	23 232	21 735	6.9	18 607
South Africa	11 832	10 385	13.9	8 869
Hospitals and Emergency services	10 319	9 020		7 782
Primary care	1 513	1 365		1 087
United Kingdom	11 400	11 350	0.4	9 738
EBITDA	4 927	4 614	6.8	4 034
South Africa	2 018	1 739	16.0	1 685
Hospitals and Emergency services	2 042	1 735		1 584
Primary care	(24)	4		101
United Kingdom	2 919	2 885	1.2	2 411
Capital items	(10)	(10)		(62)
South Africa	(9)	20		(29)
United Kingdom	(1)	(30)		(33)

Operating profit	3 700	3 370	9.8	2 990
South Africa	1 662	1 401	18.6	1 406
Hospitals and Emergency services	1 703	1 414		1 328
Primary care	(41)	(13)		78
United Kingdom	2 048	1 979	3.5	1 646
Capital items	(10)	(10)		(62)
South Africa	(9)	20		(29)
United Kingdom	(1)	(30)		(33)

Net interest paid	2 275	2 416	(5.8)	2 190
South Africa	463	518	(10.6)	456
United Kingdom	1 812	1 898	(4.5)	1 734

STATEMENT OF FINANCIAL POSITION
Total assets	45 937	54 182	(15.2)	50 220
South Africa	8 611	8 073	6.7	7 387
United Kingdom	37 326	46 109	(19.0)	42 833

Debt net of cash	26 454	32 589	(18.8)	30 130
South Africa	3 903	4 837	(19.3)	5 246
United Kingdom	22 551	27 752	(18.7)	24 884

STATEMENT OF CASH FLOWS
Cash generated from operations	4 640	4 663	(0.5)	3 974
South Africa	2 270	1 974	15.0	1 538
United Kingdom	2 370	2 689	(11.9)	2 436

The segment report excludes the disposal group and assets held for sale.