Foreign exchange impact

  Reported   Adjusted*   Reported      
  31 March   31 March   31 March      
Rm 2010   2010   2009   % change  
INCOME STATEMENT                
Revenue 11 038   12 184   11 619   4.9  
   South Africa 6 014   6 014   5 616   7.1  
   United Kingdom 5 024   6 170   6 003   2.8  
                 
EBITDA 2 400   2 713   2 474   9.7  
   South Africa 1 035   1 035   927   11.7  
   United Kingdom 1 319   1 632   1 549   5.4  
   Capital items 46   46   (2)      
      South Africa 1   1   (1)      
      United Kingdom 45   45   (1)      
                 
Operating profit 1 843   2 072   1 822   13.7  
   South Africa 849   849   756   12.3  
   United Kingdom 948   1 177   1 068   10.2  
   Capital items 46   46   (2)      
      South Africa 1   1   (1)      
      United Kingdom 45   45   (1)      
                 
Net interest paid 975   1 152   1 251   7.9  
   South Africa 200   200   272   26.5  
   United Kingdom 775   952   979   2.8  
                 
Basic headline earnings per share (cents) 41.5   42.8   33.3   28.5  
   South Africa 35.9   35.9   29.8   20.5  
   United Kingdom 5.6   6.9   3.5   97.1  
                 
Adjusted basic headline earnings per                
share (cents)^ 42.9   44.2   33.4   32.3  
   South Africa 35.9   35.9   29.8   20.5  
   United Kingdom 7.0   8.3   3.6   130.6  
                 
STATEMENT OF FINANCIAL POSITION                
Total assets 43 816   52 037   50 505   3.0  
   South Africa 9 096   9 096   8 447   7.7  
   United Kingdom 34 720   42 941   42 058   2.1  
                 
Debt net of cash 24 862   29 751   30 361   2.0  
   South Africa 4 212   4 212   4 255   1.0  
   United Kingdom 20 650   25 539   26 106   2.2  
                 

* The United Kingdom numbers have been recalculated at constant exchange rates to remove the impact of foreign currency fluctuations.
^ Adjusted to exclude the ineffectiveness on the interest rate swaps.